County Profile for Clay - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 6,146,186 Total Charges 55,374,528
Fixed Assets 6,818,902 Contract Allowance 35,522,593
Other Assets 36,406,284 Operating Revenue 19,851,935
Total Assets 49,371,372 Operating Expenses 17,528,021
Current Liabilities 3,438,208 Operating Margin 2,323,914
Long Term Liabilities 7,816,065 Other Income 4,020,578
Total Equity 38,117,099 Other Expense 13,511
Total Liabilities and Equity 49,371,372 Net Profit or Loss 6,330,981

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $38,698 Revenue per Bed $763,536 Revenue per Person $19,851,935
Net Margin per Discharge $4,530 Net Margin per Bed $89,381 Net Margin per Person $2,323,914
Net Profit per Discharge $12,341 Net Profit per Bed $243,499 Net Profit per Person $6,330,981
Net Fixed Assets per Discharge $13,292 Net Fixed Assets per Bed $262,265 Net Fixed Assets per Bed $6,818,902
Long Term Debt per Discharge $15,236 Long Term Debt per Bed $300,618 Long Term Debt per Person $7,816,065
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 27.0 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,676 Net Fixed Assets 1,952 Population Estimate 1,151
Total Revenue 1,826 Long Term Liabilities 1,380 Total Patient Discharges 1,907
Net Margin 602 Total Patient Beds 1,691
Net Profit or Loss 751

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,302,590 2,543,344 1.2985
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,524,458 5,634,890 0.2705
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 133,847 13 Nursing Administration 287,083
02,03 Captial Related - Movable Equipment 1,150,717 14 Central Services and Supply 13,718
04 Employee Benefits 1,857,277 15 Pharmacy 783,704
05 Administrative and General 3,852,232 16 Medical Records and Medical Library 194,414
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 771,584 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 368,008 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 321,296 20,21,22,23 Education Programs 0
Total General Service Cost Centers 9,733,880

County Profile for Clay - 2014